June 2025
Pierre Muller
Equity Analyst, PSG Wealth
Counter | Share price | Intrinsic value | Difference |
British American Tobacco | £33.19 | £32.73 | 1.4% downside |
As at 2 June 2025
On 13 February 2025, British American Tobacco released full-year results for FY24.
1. Total revenue declined 6.4% to £25.9 billion, due to regulatory issues in Bangladesh and Australia, as well as larger than expected decline in cigarette volumes in the US. DEPS was up 2% to 2400.24p/share.
2. Combustibles revenue remained flat, with price increases of 5.3% offsetting volume declines of 5.2%.
3. Profit from operations came in £2.7 billion, impacted by a once off £6.2 billion charge related to provisioning for the settlement in Canada.
4. NGPs increased by £251 million and now have a contribution margin of 7.1%.
5. Adjusted net debt/EBITDA now sits at 2.44x, below the target of 2.54x.
6. A mixed bag of category performance with vapour disappointing at -5%, but Modern Oral growing at 46%, ahead of expectations.
7. Guidance remained unchanged at 1% revenue growth and share buybacks continue. Management guided for £700 million in FY24 (now completed) and a further £900 million in FY25. (Subsequently, a further £200 million in share buybacks has been announced taking the total to £1.1 billion).