04

June 2025

Investment Ideas Fundamental Research

Combustible volume decline and lower than expected NGP growth lowers our forecasts

Avatar

Pierre Muller

Equity Analyst, PSG Wealth

Analyst recommendation

Hold

 

Counter Share price Intrinsic value Difference
British American Tobacco £33.19 £32.73 1.4% downside

As at 2 June 2025

Executive Summary

On 13 February 2025, British American Tobacco released full-year results for FY24.
 
1.    Total revenue declined 6.4% to £25.9 billion, due to regulatory issues in Bangladesh and Australia, as well as larger than expected decline in cigarette volumes in the US. DEPS was up 2% to 2400.24p/share.
2. Combustibles revenue remained flat, with price increases of 5.3% offsetting volume declines of 5.2%.
3.    Profit from operations came in £2.7 billion, impacted by a once off £6.2 billion charge related to provisioning for the settlement in Canada.
4.    NGPs increased by £251 million and now have a contribution margin of 7.1%.
5.    Adjusted net debt/EBITDA now sits at 2.44x, below the target of 2.54x.
6.    A mixed bag of category performance with vapour disappointing at -5%, but Modern Oral growing at 46%, ahead of expectations.
7.    Guidance remained unchanged at 1% revenue growth and share buybacks continue. Management guided for £700 million in FY24 (now completed) and a further £900 million in FY25. (Subsequently, a further £200 million in share buybacks has been announced taking the total to £1.1 billion).

Analyst thesis

Preview

Article Image Affiliates of PSG Financial Services, a licensed controlling company, are authorized financial services providers Terms and Conditions